The Discounted Cash Flow (DCF) valuation of Bayerische Motoren Werke AG (BMW.DE) is 73.87 EUR. With the latest stock price at 83.84 EUR, the upside of Bayerische Motoren Werke AG based on DCF is -11.9%.
Based on the latest price of 83.84 EUR and our DCF valuation, Bayerische Motoren Werke AG (BMW.DE) is a sell. selling BMW.DE stocks now will result in a potential gain of 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.5% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.06 - 216.16 | 73.87 |
| Upside | -78.5% - 157.8% | -11.9% |