The Discounted Cash Flow (DCF) valuation of Bayerische Motoren Werke AG (BMW.DE) is 89.42 EUR. With the latest stock price at 78.16 EUR, the upside of Bayerische Motoren Werke AG based on DCF is 14.4%.
Based on the latest price of 78.16 EUR and our DCF valuation, Bayerische Motoren Werke AG (BMW.DE) is a buy. buying BMW.DE stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.4% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.02 - 248.56 | 89.42 |
| Upside | -65.4% - 218.0% | 14.4% |