The Discounted Cash Flow (DCF) valuation of Bayerische Motoren Werke AG (BMW.DE) is 81.13 EUR. With the latest stock price at 73.44 EUR, the upside of Bayerische Motoren Werke AG based on DCF is 10.5%.
Based on the latest price of 73.44 EUR and our DCF valuation, Bayerische Motoren Werke AG (BMW.DE) is a buy. buying BMW.DE stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.4% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.77 - 231.80 | 81.13 |
| Upside | -69.0% - 215.6% | 10.5% |