The Discounted Cash Flow (DCF) valuation of Bayerische Motoren Werke AG (BMW.DE) is 411.27 EUR. With the latest stock price at 79.24 EUR, the upside of Bayerische Motoren Werke AG based on DCF is 419.0%.
Based on the latest price of 79.24 EUR and our DCF valuation, Bayerische Motoren Werke AG (BMW.DE) is a buy. buying BMW.DE stocks now will result in a potential gain of 419.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.8% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 194.78 - 1,527.41 | 411.27 |
| Upside | 145.8% - 1827.6% | 419.0% |