The Discounted Cash Flow (DCF) valuation of Danone SA (BN.PA) is 64.97 EUR. With the latest stock price at 71.58 EUR, the upside of Danone SA based on DCF is -9.2%.
Based on the latest price of 71.58 EUR and our DCF valuation, Danone SA (BN.PA) is a sell. selling BN.PA stocks now will result in a potential gain of 9.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.18 - 121.02 | 64.97 |
| Upside | -41.1% - 69.1% | -9.2% |