BN4.SI
Keppel Corporation Ltd
Price:  
6.82 
SGD
Volume:  
4,179,100.00
Singapore | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BN4.SI Fair Value

91.63 %
Upside

What is the fair value of BN4.SI?

As of 2025-06-03, the Fair Value of Keppel Corporation Ltd (BN4.SI) is 13.07 SGD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.82 SGD, the upside of Keppel Corporation Ltd is 91.63%.

Is BN4.SI a good investment?

With the market price of 6.82 SGD and our fair value calculation, Keppel Corporation Ltd (BN4.SI) is a good investment. Investing in BN4.SI stocks now will result in a potential gain of 91.63%.

6.82 SGD
Stock Price
13.07 SGD
Fair Price
FAIR VALUE CALCULATION

BN4.SI Fair Value

Peter Lynch's formula is:

BN4.SI Fair Value
= Earnings Growth Rate x TTM EPS
BN4.SI Fair Value
= 25.00 x 0.52
BN4.SI Fair Value
= 13.07

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -505.86 1,026.05 938.22 4,078.25 951.72 1,297.68
YoY growth -171.55% 302.83% -8.56% 334.68% -76.66% 76.15%

BN4.SI Fair Value - Key Data

Market Cap (mil) 12,416.22
P/E 13.05x
Forward P/E 13.89x
EPS 0.52
Avg earnings growth rate 76.15%
TTM earnings 951.72