As of 2026-06-25, the Fair Value of Bakrie & Brothers Tbk PT (BNBR.JK) is 64.06 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 106.00 IDR, the upside of Bakrie & Brothers Tbk PT is -39.56%.
With the market price of 106.00 IDR and our fair value calculation, Bakrie & Brothers Tbk PT (BNBR.JK) is not a good investment. Investing in BNBR.JK stocks now will result in a potential loss of 39.56%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 63,678.00 | 266,134.00 | 237,468.00 | 327,590.00 | 493,852.00 | 277,744.40 |
| YoY growth | 106.85% | 317.94% | -10.77% | 37.95% | 50.75% | 100.54% |
| Market Cap (mil) | 18,382,202.00 |
| P/E | 41.37x |
| Forward P/E | 29.45x |
| EPS | 2.56 |
| Avg earnings growth rate | 100.54% |
| TTM earnings | 444,372.00 |