As of 2026-05-11, the Fair Value of Bakrie & Brothers Tbk PT (BNBR.JK) is 58.55 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 176.00 IDR, the upside of Bakrie & Brothers Tbk PT is -66.73%.
With the market price of 176.00 IDR and our fair value calculation, Bakrie & Brothers Tbk PT (BNBR.JK) is not a good investment. Investing in BNBR.JK stocks now will result in a potential loss of 66.73%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 63,678.00 | 266,134.00 | 237,468.00 | 327,590.00 | 493,852.00 | 277,744.40 |
| YoY growth | 106.85% | 317.94% | -10.77% | 37.95% | 50.75% | 100.54% |
| Market Cap (mil) | 37,111,200.00 |
| P/E | 75.15x |
| Forward P/E | 60.98x |
| EPS | 2.34 |
| Avg earnings growth rate | 100.54% |
| TTM earnings | 493,852.00 |