The Discounted Cash Flow (DCF) valuation of Bonterra Energy Corp (BNE.TO) is 5.76 CAD. With the latest stock price at 3.67 CAD, the upside of Bonterra Energy Corp based on DCF is 57.0%.
Based on the latest price of 3.67 CAD and our DCF valuation, Bonterra Energy Corp (BNE.TO) is a buy. buying BNE.TO stocks now will result in a potential gain of 57.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.5% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.22 - 8.19 | 5.76 |
| Upside | 14.9% - 123.1% | 57.0% |