BNE.TO
Bonterra Energy Corp
Price:  
5.20 
CAD
Volume:  
70,002.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNE.TO DCF Valuation - Growth Exit 5Y

52.0%
Upside

The Discounted Cash Flow (DCF) valuation of Bonterra Energy Corp (BNE.TO) is 7.90 CAD. With the latest stock price at 5.20 CAD, the upside of Bonterra Energy Corp based on DCF is 52.0%.

Range Selected
WACC / Discount Rate 7.4% - 9.6% 8.5%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 6.22 - 10.45 7.90
Upside 19.5% - 100.9% 52.0%
5.20 CAD
Stock Price
7.90 CAD
Fair Price