The Discounted Cash Flow (DCF) valuation of Bonterra Energy Corp (BNE.TO) is (6.12) CAD. With the latest stock price at 6.88 CAD, the upside of Bonterra Energy Corp based on DCF is -188.9%.
Based on the latest price of 6.88 CAD and our DCF valuation, Bonterra Energy Corp (BNE.TO) is a sell. selling BNE.TO stocks now will result in a potential gain of 188.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 11.9% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18.70) - (5.06) | (6.12) |
| Upside | -371.7% - -173.5% | -188.9% |