The Discounted Cash Flow (DCF) valuation of Bonterra Energy Corp (BNE.TO) is 8.21 CAD. With the latest stock price at 4.73 CAD, the upside of Bonterra Energy Corp based on DCF is 73.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.22 - 11.44 | 8.21 |
| Upside | 31.5% - 141.9% | 73.6% |