The Discounted Cash Flow (DCF) valuation of Broadstone Net Lease Inc (BNL) is 19.51 USD. With the latest stock price at 16.02 USD, the upside of Broadstone Net Lease Inc based on DCF is 21.8%.
Based on the latest price of 16.02 USD and our DCF valuation, Broadstone Net Lease Inc (BNL) is a buy. buying BNL stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.69 - 68.90 | 19.51 |
| Upside | -45.8% - 330.1% | 21.8% |