The Discounted Cash Flow (DCF) valuation of Broadstone Net Lease Inc (BNL) is 13.12 USD. With the latest stock price at 21.39 USD, the upside of Broadstone Net Lease Inc based on DCF is -38.7%.
Based on the latest price of 21.39 USD and our DCF valuation, Broadstone Net Lease Inc (BNL) is a sell. selling BNL stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.47 - 113.22 | 13.12 |
| Upside | -93.1% - 429.3% | -38.7% |