The Discounted Cash Flow (DCF) valuation of Broadstone Net Lease Inc (BNL) is 18.26 USD. With the latest stock price at 18.44 USD, the upside of Broadstone Net Lease Inc based on DCF is -1.0%.
Based on the latest price of 18.44 USD and our DCF valuation, Broadstone Net Lease Inc (BNL) is a sell. selling BNL stocks now will result in a potential gain of 1.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.63 - 65.51 | 18.26 |
| Upside | -58.6% - 255.3% | -1.0% |