The Discounted Cash Flow (DCF) valuation of Bulletin Resources Ltd (BNR.AX) is (1.50) AUD. With the latest stock price at 0.06 AUD, the upside of Bulletin Resources Ltd based on DCF is -2783.3%.
Based on the latest price of 0.06 AUD and our DCF valuation, Bulletin Resources Ltd (BNR.AX) is a sell. selling BNR.AX stocks now will result in a potential gain of 2783.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.78) - (0.89) | (1.50) |
| Upside | -8633.1% - -1696.1% | -2783.3% |