What is the intrinsic value of BNR.AX?
As of 2025-07-04, the Intrinsic Value of Bulletin Resources Ltd (BNR.AX) is
0.01 AUD. This BNR.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 AUD, the upside of Bulletin Resources Ltd is
-86.68%.
Is BNR.AX undervalued or overvalued?
Based on its market price of 0.06 AUD and our intrinsic valuation, Bulletin Resources Ltd (BNR.AX) is overvalued by 86.68%.
BNR.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(4.78) - (0.89) |
(1.50) |
-2783.3% |
| DCF (Growth 10y) |
(5.73) - (31.52) |
(9.77) |
-17552.5% |
| Fair Value |
0.01 - 0.01 |
0.01 |
-86.68% |
| P/E |
0.00 - 0.01 |
0.00 |
-93.7% |
| EPV |
(0.05) - (0.08) |
(0.07) |
-217.4% |
| DDM - Stable |
0.00 - 0.01 |
0.01 |
-88.7% |
| DDM - Multi |
(0.10) - (0.32) |
(0.15) |
-365.7% |
BNR.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
16.44 |
| Beta |
-1.30 |
| Outstanding shares (mil) |
293.61 |
| Enterprise Value (mil) |
8.75 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.54% |
| Cost of Debt |
5.00% |
| WACC |
6.77% |