The Discounted Cash Flow (DCF) valuation of Brenntag SE (BNR.DE) is 71.03 EUR. With the latest stock price at 58.56 EUR, the upside of Brenntag SE based on DCF is 21.3%.
Based on the latest price of 58.56 EUR and our DCF valuation, Brenntag SE (BNR.DE) is a buy. buying BNR.DE stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.78 - 125.75 | 71.03 |
| Upside | -18.4% - 114.7% | 21.3% |