As of 2025-11-17, the Fair Value of Nimbus Group AB (publ) (BOAT.ST) is -12.41 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.20 SEK, the upside of Nimbus Group AB (publ) is -221.69%.
With the market price of 10.20 SEK and our fair value calculation, Nimbus Group AB (publ) (BOAT.ST) is not a good investment. Investing in BOAT.ST stocks now will result in a potential loss of 221.69%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 75.50 | 133.00 | 149.64 | 45.00 | -61.00 | 68.43 |
| YoY growth | 215.90% | 76.16% | 12.51% | -69.93% | -235.56% | -0.18% |
| Market Cap (mil) | 434.83 |
| P/E | |
| Forward P/E |
| EPS | -2.48 |
| Avg earnings growth rate | -0.18% |
| TTM earnings | -105.83 |