What is the intrinsic value of BOH?
As of 2025-07-03, the Intrinsic Value of Bank of Hawaii Corp (BOH) is
19.83 USD. This BOH valuation is based on the model Peter Lynch Fair Value.
With the current market price of 70.90 USD, the upside of Bank of Hawaii Corp is
-72.03%.
Is BOH undervalued or overvalued?
Based on its market price of 70.90 USD and our intrinsic valuation, Bank of Hawaii Corp (BOH) is overvalued by 72.03%.
19.83 USD
Intrinsic Value
BOH Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
19.83 - 19.83 |
19.83 |
-72.03% |
| P/E |
56.87 - 67.81 |
61.30 |
-13.5% |
| DDM - Stable |
32.40 - 89.92 |
61.16 |
-13.7% |
| DDM - Multi |
65.67 - 132.23 |
86.82 |
22.5% |
BOH Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,816.86 |
| Beta |
0.64 |
| Outstanding shares (mil) |
39.73 |
| Enterprise Value (mil) |
2,875.11 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.27% |
| Cost of Debt |
5.00% |
| WACC |
9.06% |