The Discounted Cash Flow (DCF) valuation of Boiron SA (BOI.PA) is 16.75 EUR. With the latest stock price at 22.60 EUR, the upside of Boiron SA based on DCF is -25.9%.
Based on the latest price of 22.60 EUR and our DCF valuation, Boiron SA (BOI.PA) is a sell. selling BOI.PA stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.19 - 24.93 | 16.75 |
| Upside | -41.6% - 10.3% | -25.9% |