The Discounted Cash Flow (DCF) valuation of Boiron SA (BOI.PA) is 25.58 EUR. With the latest stock price at 26.75 EUR, the upside of Boiron SA based on DCF is -4.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.75 - 38.69 | 25.58 |
| Upside | -26.2% - 44.6% | -4.4% |