Is BOI.PA undervalued or overvalued?

As of 2025-03-22, the Intrinsic Value of Boiron SA (BOI.PA) is 26.82 EUR. This BOI.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.95 EUR, the upside of Boiron SA is 12.00%. This means that BOI.PA is undervalued by 12.00%.

The range of the Intrinsic Value is 20.53 - 41.34 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	20.53 - 41.34	26.82	12.0%
DCF (Growth 10y)	22.18 - 41.93	28.20	17.7%
DCF (EBITDA 5y)	18.61 - 25.84	22.31	-6.9%
DCF (EBITDA 10y)	20.26 - 27.70	23.90	-0.2%
Fair Value	6.75 - 6.75	6.75	-71.82%
P/E	14.61 - 26.23	20.07	-16.2%
EV/EBITDA	15.15 - 25.31	21.70	-9.4%
EPV	70.97 - 92.70	81.84	241.7%
DDM - Stable	13.53 - 39.81	26.67	11.3%
DDM - Multi	55.51 - 82.75	63.99	167.2%