The Discounted Cash Flow (DCF) valuation of Boku Inc (BOKU.L) is 150.52 GBP. With the latest stock price at 213.00 GBP, the upside of Boku Inc based on DCF is -29.3%.
Based on the latest price of 213.00 GBP and our DCF valuation, Boku Inc (BOKU.L) is a sell. selling BOKU.L stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.4% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 113.39 - 289.48 | 150.52 |
| Upside | -46.8% - 35.9% | -29.3% |