The Discounted Cash Flow (DCF) valuation of BoMill AB (BOMILL.ST) is (17.42) SEK. With the latest stock price at 1.33 SEK, the upside of BoMill AB based on DCF is -1409.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (108.22) - (9.83) | (17.42) |
| Upside | -8237.2% - -839.4% | -1409.9% |