The Discounted Cash Flow (DCF) valuation of Bonasudden Holding AB (publ) (BONAS.ST) is 238.31 SEK. With the latest stock price at 168.00 SEK, the upside of Bonasudden Holding AB (publ) based on DCF is 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.2% | 4.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 165.02 - 351.75 | 238.31 |
| Upside | -1.8% - 109.4% | 41.9% |