The Discounted Cash Flow (DCF) valuation of Bonasudden Holding AB (publ) (BONAS.ST) is 80.56 SEK. With the latest stock price at 166.00 SEK, the upside of Bonasudden Holding AB (publ) based on DCF is -51.5%.
Based on the latest price of 166.00 SEK and our DCF valuation, Bonasudden Holding AB (publ) (BONAS.ST) is a sell. selling BONAS.ST stocks now will result in a potential gain of 51.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 4.5% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (37.10) - 435.65 | 80.56 |
| Upside | -122.3% - 162.4% | -51.5% |