The Discounted Cash Flow (DCF) valuation of Bonesupport Holding AB (BONEX.ST) is 38.26 SEK. With the latest stock price at 285.20 SEK, the upside of Bonesupport Holding AB based on DCF is -86.6%.
Based on the latest price of 285.20 SEK and our DCF valuation, Bonesupport Holding AB (BONEX.ST) is a sell. selling BONEX.ST stocks now will result in a potential gain of 86.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 22.20 - 342.21 | 38.26 |
| Upside | -92.2% - 20.0% | -86.6% |