The Discounted Cash Flow (DCF) valuation of Bong AB (BONG.ST) is 0.95 SEK. With the latest stock price at 0.81 SEK, the upside of Bong AB based on DCF is 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.5% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.47 - 1.91 | 0.95 |
| Upside | -42.7% - 134.9% | 16.9% |