BONH.L
Bonhill Group PLC
Price:  
0.66 
GBP
Volume:  
10,063,800.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BONH.L DCF Valuation - Growth Exit 5Y

-28111.0%
Upside

The Discounted Cash Flow (DCF) valuation of Bonhill Group PLC (BONH.L) is (184.87) GBP. With the latest stock price at 0.66 GBP, the upside of Bonhill Group PLC based on DCF is -28111.0%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.5% - 7.4% 7.0%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (340.22) - (130.74) (184.87)
Upside -51647.9% - -19909.4% -28111.0%
0.66 GBP
Stock Price
(184.87) GBP
Fair Price