The Discounted Cash Flow (DCF) valuation of Bonia Corporation Bhd (BONIA.KL) is 2.44 MYR. With the latest stock price at 1.21 MYR, the upside of Bonia Corporation Bhd based on DCF is 101.6%.
Based on the latest price of 1.21 MYR and our DCF valuation, Bonia Corporation Bhd (BONIA.KL) is a buy. buying BONIA.KL stocks now will result in a potential gain of 101.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.9% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.74 - 3.87 | 2.44 |
| Upside | 44.1% - 219.7% | 101.6% |