As of 2024-12-15, the Fair Value of Bonzun AB (publ ) (BONZUN.ST) is -0.15 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.01 SEK, the upside of Bonzun AB (publ ) is -2,064.17%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-09-30 | 5Y Avg | |
| Net income | -12.72 | -9.44 | -9.58 | -38.51 | 7.81 | -12.49 |
| YoY growth | -9.94% | 25.79% | -1.48% | -301.99% | 120.28% | -33.47% |
| Market Cap (mil) | 4.56 |
| P/E | |
| Forward P/E | 2.51x |
| EPS | -0.03 |
| Avg earnings growth rate | -33.47% |
| TTM earnings | -17.92 |