The Discounted Cash Flow (DCF) valuation of Boozt AB (BOOZT.ST) is 104.09 SEK. With the latest stock price at 85.55 SEK, the upside of Boozt AB based on DCF is 21.7%.
Based on the latest price of 85.55 SEK and our DCF valuation, Boozt AB (BOOZT.ST) is a buy. buying BOOZT.ST stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.78 - 178.97 | 104.09 |
| Upside | -13.8% - 109.2% | 21.7% |