The Discounted Cash Flow (DCF) valuation of Borosil Ltd (BOROLTD.NS) is 110.12 INR. With the latest stock price at 336.40 INR, the upside of Borosil Ltd based on DCF is -67.3%.
Based on the latest price of 336.40 INR and our DCF valuation, Borosil Ltd (BOROLTD.NS) is a sell. selling BOROLTD.NS stocks now will result in a potential gain of 67.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 14.7% | 12.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 83.31 - 164.51 | 110.12 |
| Upside | -75.2% - -51.1% | -67.3% |