The Discounted Cash Flow (DCF) valuation of Thai Ha Bridge Bot JSC (BOT.VN) is 3,522.98 VND. With the latest stock price at 2,600.00 VND, the upside of Thai Ha Bridge Bot JSC based on DCF is 35.5%.
Based on the latest price of 2,600.00 VND and our DCF valuation, Thai Ha Bridge Bot JSC (BOT.VN) is a buy. buying BOT.VN stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.0% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 573.00 - 7,667.42 | 3,522.98 |
| Upside | -78.0% - 194.9% | 35.5% |