The Discounted Cash Flow (DCF) valuation of Bonei Hatichon Civil Engineering and Infrastructures Ltd (BOTI.TA) is (11,988.36) ILS. With the latest stock price at 5,546.00 ILS, the upside of Bonei Hatichon Civil Engineering and Infrastructures Ltd based on DCF is -316.2%.
Based on the latest price of 5,546.00 ILS and our DCF valuation, Bonei Hatichon Civil Engineering and Infrastructures Ltd (BOTI.TA) is a sell. selling BOTI.TA stocks now will result in a potential gain of 316.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.2% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17,726.55) - (9,979.35) | (11,988.36) |
| Upside | -419.6% - -279.9% | -316.2% |