The Discounted Cash Flow (DCF) valuation of Bodycote PLC (BOY.L) is 476.19 GBP. With the latest stock price at 632.00 GBP, the upside of Bodycote PLC based on DCF is -24.7%.
Based on the latest price of 632.00 GBP and our DCF valuation, Bodycote PLC (BOY.L) is a sell. selling BOY.L stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.6% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 336.76 - 797.12 | 476.19 |
| Upside | -46.7% - 26.1% | -24.7% |