The Discounted Cash Flow (DCF) valuation of Bodycote PLC (BOY.L) is 638.97 GBP. With the latest stock price at 612.50 GBP, the upside of Bodycote PLC based on DCF is 4.3%.
Based on the latest price of 612.50 GBP and our DCF valuation, Bodycote PLC (BOY.L) is a buy. buying BOY.L stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 484.03 - 927.69 | 638.97 |
| Upside | -21.0% - 51.5% | 4.3% |