The Discounted Cash Flow (DCF) valuation of Black Pearl SA (BPC.WA) is (0.24) PLN. With the latest stock price at 0.17 PLN, the upside of Black Pearl SA based on DCF is -237.6%.
Based on the latest price of 0.17 PLN and our DCF valuation, Black Pearl SA (BPC.WA) is a sell. selling BPC.WA stocks now will result in a potential gain of 237.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.32) - (0.02) | (0.24) |
| Upside | -287.5% - -111.8% | -237.6% |