The Discounted Cash Flow (DCF) valuation of Banpu Power PCL (BPP.BK) is 0.45 THB. With the latest stock price at 7.10 THB, the upside of Banpu Power PCL based on DCF is -93.7%.
Based on the latest price of 7.10 THB and our DCF valuation, Banpu Power PCL (BPP.BK) is a sell. selling BPP.BK stocks now will result in a potential gain of 93.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 17.8% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.80) - 63.99 | 0.45 |
| Upside | -167.6% - 801.3% | -93.7% |