The Discounted Cash Flow (DCF) valuation of Brookfield Property REIT Inc (BPYU) is (360.85) USD. With the latest stock price at 18.52 USD, the upside of Brookfield Property REIT Inc based on DCF is -2048.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.2% - 20.3% | 12.7% |
Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
Fair Price | (382.95) - 1,153.23 | (360.85) |
Upside | -2167.7% - 6126.9% | -2048.4% |