BQM.SI
Tiong Woon Corporation Holding Ltd
Price:  
0.70 
SGD
Volume:  
163,100.00
Singapore | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BQM.SI Intrinsic Value

146.50 %
Upside

What is the intrinsic value of BQM.SI?

As of 2025-07-09, the Intrinsic Value of Tiong Woon Corporation Holding Ltd (BQM.SI) is 1.73 SGD. This BQM.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.70 SGD, the upside of Tiong Woon Corporation Holding Ltd is 146.50%.

The range of the Intrinsic Value is 1.28 - 2.60 SGD

Is BQM.SI undervalued or overvalued?

Based on its market price of 0.70 SGD and our intrinsic valuation, Tiong Woon Corporation Holding Ltd (BQM.SI) is undervalued by 146.50%.

0.70 SGD
Stock Price
1.73 SGD
Intrinsic Value
Intrinsic Value Details

BQM.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.28 - 2.60 1.73 146.5%
DCF (Growth 10y) 1.62 - 3.20 2.15 207.2%
DCF (EBITDA 5y) 0.60 - 0.79 0.69 -1.4%
DCF (EBITDA 10y) 0.96 - 1.28 1.11 58.4%
Fair Value 2.10 - 2.10 2.10 199.78%
P/E 0.38 - 0.74 0.54 -22.6%
EV/EBITDA 0.48 - 0.80 0.64 -8.1%
EPV 3.64 - 5.64 4.64 562.6%
DDM - Stable 0.68 - 1.82 1.25 78.3%
DDM - Multi 0.83 - 1.78 1.14 62.6%

BQM.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 162.57
Beta 0.22
Outstanding shares (mil) 232.24
Enterprise Value (mil) 198.36
Market risk premium 5.10%
Cost of Equity 6.90%
Cost of Debt 4.25%
WACC 5.49%