The Discounted Cash Flow (DCF) valuation of Bangkok Ranch PCL (BR.BK) is 1.92 THB. With the latest stock price at 1.61 THB, the upside of Bangkok Ranch PCL based on DCF is 19.3%.
Based on the latest price of 1.61 THB and our DCF valuation, Bangkok Ranch PCL (BR.BK) is a buy. buying BR.BK stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.9% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.18 - 5.60 | 1.92 |
| Upside | -89.0% - 248.0% | 19.3% |