The Discounted Cash Flow (DCF) valuation of Bangkok Ranch PCL (BR.BK) is 1.74 THB. With the latest stock price at 1.62 THB, the upside of Bangkok Ranch PCL based on DCF is 7.5%.
Based on the latest price of 1.62 THB and our DCF valuation, Bangkok Ranch PCL (BR.BK) is a buy. buying BR.BK stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 8.4% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (0.02) - 6.24 | 1.74 |
| Upside | -101.0% - 285.4% | 7.5% |