The Discounted Cash Flow (DCF) valuation of Big Rock Brewery Inc (BR.TO) is 2.66 CAD. With the latest stock price at 0.61 CAD, the upside of Big Rock Brewery Inc based on DCF is 336.8%.
Based on the latest price of 0.61 CAD and our DCF valuation, Big Rock Brewery Inc (BR.TO) is a buy. buying BR.TO stocks now will result in a potential gain of 336.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.5% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.48 - 8.17 | 2.66 |
| Upside | 143.1% - 1239.4% | 336.8% |