The Discounted Cash Flow (DCF) valuation of Big Rock Brewery Inc (BR.TO) is (12.23) CAD. With the latest stock price at 1.06 CAD, the upside of Big Rock Brewery Inc based on DCF is -1253.4%.
Based on the latest price of 1.06 CAD and our DCF valuation, Big Rock Brewery Inc (BR.TO) is a sell. selling BR.TO stocks now will result in a potential gain of 1253.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.0% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (73.12) - (7.09) | (12.23) |
| Upside | -6998.2% - -769.0% | -1253.4% |