BR.TO
Big Rock Brewery Inc
Price:  
1.20 
CAD
Volume:  
1,000.00
Canada | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BR.TO DCF Valuation - Growth Exit 5Y

-40.3%
Upside

The Discounted Cash Flow (DCF) valuation of Big Rock Brewery Inc (BR.TO) is 0.72 CAD. With the latest stock price at 1.20 CAD, the upside of Big Rock Brewery Inc based on DCF is -40.3%.

Range Selected
WACC / Discount Rate 6.0% - 6.7% 6.3%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price (0.36) - 3.80 0.72
Upside -130.0% - 216.7% -40.3%
1.20 CAD
Stock Price
0.72 CAD
Fair Price