As of 2026-06-22, the Intrinsic Value of Broadridge Financial Solutions Inc (BR) is 205.64 USD. This BR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 137.60 USD, the upside of Broadridge Financial Solutions Inc is 49.50%.
The range of the Intrinsic Value is 133.62 - 421.82 USD
Based on its market price of 137.60 USD and our intrinsic valuation, Broadridge Financial Solutions Inc (BR) is undervalued by 49.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 133.62 - 421.82 | 205.64 | 49.5% |
| DCF (Growth 10y) | 159.34 - 461.88 | 235.44 | 71.1% |
| DCF (EBITDA 5y) | 61.78 - 113.62 | 86.54 | -37.1% |
| DCF (EBITDA 10y) | 94.51 - 155.99 | 122.83 | -10.7% |
| Fair Value | 123.30 - 123.30 | 123.30 | -10.40% |
| P/E | 89.99 - 159.28 | 118.57 | -13.8% |
| EV/EBITDA | 65.05 - 139.14 | 113.39 | -17.6% |
| EPV | 87.10 - 124.18 | 105.64 | -23.2% |
| DDM - Stable | 97.87 - 339.09 | 218.48 | 58.8% |
| DDM - Multi | 105.22 - 272.46 | 150.54 | 9.4% |
| Market Cap (mil) | 15,914.82 |
| Beta | 0.81 |
| Outstanding shares (mil) | 115.66 |
| Enterprise Value (mil) | 18,837.02 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.67% |
| Cost of Debt | 4.25% |
| WACC | 6.97% |