The Discounted Cash Flow (DCF) valuation of Baran Group Ltd (BRAN.TA) is 2,279.76 ILS. With the latest stock price at 1,599.00 ILS, the upside of Baran Group Ltd based on DCF is 42.6%.
Based on the latest price of 1,599.00 ILS and our DCF valuation, Baran Group Ltd (BRAN.TA) is a buy. buying BRAN.TA stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,626.41 - 3,745.50 | 2,279.76 |
| Upside | 1.7% - 134.2% | 42.6% |