The Discounted Cash Flow (DCF) valuation of Bravida Holding AB (BRAV.ST) is 147.42 SEK. With the latest stock price at 100.40 SEK, the upside of Bravida Holding AB based on DCF is 46.8%.
Based on the latest price of 100.40 SEK and our DCF valuation, Bravida Holding AB (BRAV.ST) is a buy. buying BRAV.ST stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 91.74 - 358.97 | 147.42 |
| Upside | -8.6% - 257.5% | 46.8% |