The Discounted Cash Flow (DCF) valuation of Bravida Holding AB (BRAV.ST) is 103.99 SEK. With the latest stock price at 82.20 SEK, the upside of Bravida Holding AB based on DCF is 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 77.24 - 155.90 | 103.99 |
| Upside | -6.0% - 89.7% | 26.5% |