The Discounted Cash Flow (DCF) valuation of Breaker Resources NL (BRB.AX) is (0.06) AUD. With the latest stock price at 0.48 AUD, the upside of Breaker Resources NL based on DCF is -113.2%.
Based on the latest price of 0.48 AUD and our DCF valuation, Breaker Resources NL (BRB.AX) is a sell. selling BRB.AX stocks now will result in a potential gain of 113.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.47) - 0.04 | (0.06) |
| Upside | -198.4% - -92.6% | -113.2% |