As of 2025-07-06, the Intrinsic Value of Blackrock Silver Corp (BRC.V) is -0.34 CAD. This BRC.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.50 CAD, the upside of Blackrock Silver Corp is -167.49%.
Based on its market price of 0.50 CAD and our intrinsic valuation, Blackrock Silver Corp (BRC.V) is overvalued by 167.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.34 - -0.34 | -0.34 | -167.49% |
P/E | (0.41) - (1.45) | (0.51) | -202.6% |
DDM - Stable | (0.60) - (1.76) | (1.18) | -335.6% |
DDM - Multi | (0.31) - (0.70) | (0.42) | -185.0% |
Market Cap (mil) | 157.74 |
Beta | 2.35 |
Outstanding shares (mil) | 315.48 |
Enterprise Value (mil) | 147.74 |
Market risk premium | 5.10% |
Cost of Equity | 9.66% |
Cost of Debt | 5.00% |
WACC | 9.66% |