The Discounted Cash Flow (DCF) valuation of Bellrock Brands Inc (BRCK.U.CN) is (0.67) CAD. With the latest stock price at 0.05 CAD, the upside of Bellrock Brands Inc based on DCF is -1578.1%.
Based on the latest price of 0.05 CAD and our DCF valuation, Bellrock Brands Inc (BRCK.U.CN) is a sell. selling BRCK.U.CN stocks now will result in a potential gain of 1578.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.0% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (6.69) - (0.36) | (0.67) |
| Upside | -14958.6% - -907.9% | -1578.1% |