The Discounted Cash Flow (DCF) valuation of Bluerock Diamonds PLC (BRD.L) is (1,845.13) GBP. With the latest stock price at 2.25 GBP, the upside of Bluerock Diamonds PLC based on DCF is -82105.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.3% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (9,409.30) - (1,034.23) | (1,845.13) |
| Upside | -418291.2% - -46065.9% | -82105.8% |