The Discounted Cash Flow (DCF) valuation of Sapphire Corporation Ltd (BRD.SI) is 0.16 SGD. With the latest stock price at 0.04 SGD, the upside of Sapphire Corporation Ltd based on DCF is 318.6%.
Based on the latest price of 0.04 SGD and our DCF valuation, Sapphire Corporation Ltd (BRD.SI) is a buy. buying BRD.SI stocks now will result in a potential gain of 318.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.8% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.11 - 0.29 | 0.16 |
| Upside | 188.5% - 669.0% | 318.6% |