The Discounted Cash Flow (DCF) valuation of Breedon Group PLC (BREE.L) is 293.98 GBP. With the latest stock price at 319.20 GBP, the upside of Breedon Group PLC based on DCF is -7.9%.
Based on the latest price of 319.20 GBP and our DCF valuation, Breedon Group PLC (BREE.L) is a sell. selling BREE.L stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 207.96 - 459.03 | 293.98 |
| Upside | -34.9% - 43.8% | -7.9% |