The Discounted Cash Flow (DCF) valuation of Breville Group Ltd (BRG.AX) is 17.03 AUD. With the latest stock price at 31.57 AUD, the upside of Breville Group Ltd based on DCF is -46.0%.
Based on the latest price of 31.57 AUD and our DCF valuation, Breville Group Ltd (BRG.AX) is a sell. selling BRG.AX stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.0% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.71 - 25.85 | 17.03 |
| Upside | -59.7% - -18.1% | -46.0% |