The Discounted Cash Flow (DCF) valuation of Borregaard ASA (BRG.OL) is 156.90 NOK. With the latest stock price at 199.40 NOK, the upside of Borregaard ASA based on DCF is -21.3%.
Based on the latest price of 199.40 NOK and our DCF valuation, Borregaard ASA (BRG.OL) is a sell. selling BRG.OL stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 106.71 - 284.28 | 156.90 |
| Upside | -46.5% - 42.6% | -21.3% |