The Discounted Cash Flow (DCF) valuation of Berling SA (BRG.WA) is 3.50 PLN. With the latest stock price at 6.95 PLN, the upside of Berling SA based on DCF is -49.6%.
Based on the latest price of 6.95 PLN and our DCF valuation, Berling SA (BRG.WA) is a sell. selling BRG.WA stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.89 - 4.66 | 3.50 |
| Upside | -58.4% - -32.9% | -49.6% |