The Discounted Cash Flow (DCF) valuation of Bluerock Residential Growth REIT Inc (BRG) is 32.38 USD. With the latest stock price at 26.60 USD, the upside of Bluerock Residential Growth REIT Inc based on DCF is 21.7%.
Based on the latest price of 26.60 USD and our DCF valuation, Bluerock Residential Growth REIT Inc (BRG) is a buy. buying BRG stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.7% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.91 - 72.62 | 32.38 |
| Upside | -47.7% - 173.0% | 21.7% |