What is the intrinsic value of BRI.MI?

As of 2025-05-30, the Intrinsic Value of Brioschi Sviluppo Immobiliare SpA (BRI.MI) is (0.25) EUR. This BRI.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 EUR, the upside of Brioschi Sviluppo Immobiliare SpA is -523.20%.

The range of the Intrinsic Value is (1.08) - (0.18) EUR

Is BRI.MI undervalued or overvalued?

Based on its market price of 0.06 EUR and our intrinsic valuation, Brioschi Sviluppo Immobiliare SpA (BRI.MI) is overvalued by 523.20%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(1.08) - (0.18)	(0.25)	-523.2%
DCF (Growth 10y)	(0.17) - (0.91)	(0.23)	-493.1%
DCF (EBITDA 5y)	(0.11) - (0.14)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.12) - (0.14)	(1,234.50)	-123450.0%
Fair Value	-0.16 - -0.16	-0.16	-375.19%
P/E	(0.08) - (0.09)	(0.09)	-246.8%
EV/EBITDA	(0.06) - 0.01	(0.04)	-171.3%
EPV	0.65 - 0.78	0.72	1139.6%
DDM - Stable	(0.09) - (0.63)	(0.36)	-720.1%
DDM - Multi	(0.06) - (0.33)	(0.10)	-268.7%