The Discounted Cash Flow (DCF) valuation of Brill Shoe Industries Ltd (BRIL.TA) is 1,173.37 ILS. With the latest stock price at 1,765.00 ILS, the upside of Brill Shoe Industries Ltd based on DCF is -33.5%.
Based on the latest price of 1,765.00 ILS and our DCF valuation, Brill Shoe Industries Ltd (BRIL.TA) is a sell. selling BRIL.TA stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.5% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (780.22) - 4,997.17 | 1,173.37 |
| Upside | -144.2% - 183.1% | -33.5% |