As of 2024-12-12, the Fair Value of Brilliant Future AB (BRILL.ST) is -3.01 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.48 SEK, the upside of Brilliant Future AB is -167.16%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 0.01 | -4.27 | -25.92 | -32.52 | -11.18 | -14.78 |
| YoY growth | -84.91% | -53,425.00% | -507.64% | -25.45% | 65.61% | -10,795.48% |
| Market Cap (mil) | 61.79 |
| P/E | |
| Forward P/E |
| EPS | -0.60 |
| Avg earnings growth rate | -10,795.48% |
| TTM earnings | -8.30 |