The Discounted Cash Flow (DCF) valuation of Brim hf (BRIM.IC) is 54.78 ISK. With the latest stock price at 77.00 ISK, the upside of Brim hf based on DCF is -28.9%.
Based on the latest price of 77.00 ISK and our DCF valuation, Brim hf (BRIM.IC) is a sell. selling BRIM.IC stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.4% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.89 - 78.61 | 54.78 |
| Upside | -46.9% - 2.1% | -28.9% |