The Discounted Cash Flow (DCF) valuation of Brim hf (BRIM.IC) is 38.77 ISK. With the latest stock price at 64.00 ISK, the upside of Brim hf based on DCF is -39.4%.
Based on the latest price of 64.00 ISK and our DCF valuation, Brim hf (BRIM.IC) is a sell. selling BRIM.IC stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.5% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.74 - 66.21 | 38.77 |
| Upside | -61.4% - 3.5% | -39.4% |