What is the intrinsic value of BRIS.JK?
As of 2025-06-30, the Intrinsic Value of Bank Syariah Indonesia Tbk PT (BRIS.JK) is
3,929.18 IDR. This BRIS.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 2,580.00 IDR, the upside of Bank Syariah Indonesia Tbk PT is
52.29%.
Is BRIS.JK undervalued or overvalued?
Based on its market price of 2,580.00 IDR and our intrinsic valuation, Bank Syariah Indonesia Tbk PT (BRIS.JK) is undervalued by 52.29%.
3,929.18 IDR
Intrinsic Value
BRIS.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
3,929.18 - 3,929.18 |
3,929.18 |
52.29% |
| P/E |
1,203.90 - 1,802.32 |
1,381.47 |
-46.5% |
| DDM - Stable |
1,090.70 - 2,397.35 |
1,744.02 |
-32.4% |
| DDM - Multi |
1,871.20 - 3,218.92 |
2,368.86 |
-8.2% |
BRIS.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
117,823,130.00 |
| Beta |
1.43 |
| Outstanding shares (mil) |
45,667.88 |
| Enterprise Value (mil) |
119,402,330.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
11.49% |
| Cost of Debt |
5.00% |
| WACC |
11.42% |